What am I doing wrong with the equation in the AssemblyDrawing 001-Test-SA-001?

I would expect it to produce a value of 805. I only added theadditon of 5 because without that I would receive an error aboutnegatve values not being allowed.

See attached zip file.SolidworksConfigurations design Tables