Customizing Bend_Calculation Table Variables?

I have a similar question concerning this table. We are currently moving to SW from another system(s) and I would like to continue to utilize our current Bend Allowance formula to facilitate flat pattern creation. I was informed that all I had to do was plug my current formula into this spreadsheet to be able to accomplish this process.

However I can't seem to get the formula to calculate properly after changing this spreadsheet. Can anyone show me what I need to do?

The formula I need to use is as follows. Variables are spelled out and obviously need to be changed to accommodate the sheet.

((.0078*Thickness)+(.0174*ID Radius))*Bend Angle

Thanks,
Ryan

Budde Sheet Metal Works, Inc.

SolidworksSheet Metal